Loading...
XSTO
FMM B
Market cap257mUSD
Jun 10, Last price  
58.40SEK
1D
-0.34%
1Q
19.92%
IPO
92.53%
Name

FM Mattsson AB (publ)

Chart & Performance

D1W1MN
P/E
16.77
P/S
1.27
EPS
3.48
Div Yield, %
4.28%
Shrs. gr., 5y
0.52%
Rev. gr., 5y
8.10%
Revenues
1.94b
0.00%
860,517,000823,696,000969,005,0001,112,563,0001,109,167,0001,125,851,0001,138,120,0001,313,470,0001,536,786,0001,824,824,0001,925,600,0001,938,607,0001,938,600,000
Net income
147m
-0.02%
32,618,00051,670,00031,185,00061,590,00064,740,00071,345,00062,172,00087,025,00086,604,000237,263,000193,443,000147,336,000147,300,000
CFO
238m
-10.42%
88,631,00093,315,00067,198,000117,412,000112,570,000106,536,000127,333,000171,250,000193,678,000275,900,000107,752,000266,141,000238,400,000
Dividend
Nov 18, 20251 SEK/sh
Earnings
Aug 25, 2025

Profile

FM Mattsson Mora Group AB (publ) engages in the development, manufacture, and sale of water taps and related products for bathrooms and kitchens. The company offers its products under the FM Mattsson, Mora Armatur, Damixa, Hotbath, Aqualla, and Adamsez brands. It serves private housing, manufacturing, and public sectors, as well as real estate companies. It has operations in Sweden, Norway, Denmark, Finland, Benelux, the United Kingdom, Germany, and Italy. The company was formerly known as Ostnor AB and changed its name to FM Mattsson Mora Group AB (publ) in 2015. FM Mattsson Mora Group AB (publ) was founded in 1865 and is based in Mora, Sweden.
URL
https://www.fmm-mora.com/
IPO date
Apr 10, 2017
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,938,600
0.00%
1,938,607
0.68%
1,925,600
5.52%
Cost of revenue
1,736,400
1,736,337
1,651,492
Unusual Expense (Income)
NOPBT
202,200
202,270
274,108
NOPBT Margin
10.43%
10.43%
14.23%
Operating Taxes
45,200
45,184
58,142
Tax Rate
22.35%
22.34%
21.21%
NOPAT
157,000
157,086
215,966
Net income
147,300
-0.02%
147,336
-23.83%
193,443
-18.47%
Dividends
(105,800)
(105,776)
(105,776)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
28,524
24,364
Long-term debt
176,234
157,438
Deferred revenue
Other long-term liabilities
344,200
177,262
170,494
Net debt
(159,200)
69,561
108,059
Cash flow
Cash from operating activities
238,400
266,141
107,752
CAPEX
(37,600)
(37,189)
(74,718)
Cash from investing activities
(50,200)
(49,610)
(87,432)
Cash from financing activities
(157,000)
(151,755)
(144,437)
FCF
178,017
199,508
(89,801)
Balance
Cash
159,200
135,196
69,649
Long term investments
1,000
4,094
Excess cash
62,270
38,267
Stockholders' equity
817,444
794,663
Invested Capital
1,406,200
1,263,934
1,246,354
ROIC
11.76%
12.52%
19.34%
ROCE
14.38%
14.44%
20.30%
EV
Common stock shares outstanding
42,310
42,310
42,310
Price
Market cap
EV
EBITDA
202,200
293,792
362,447
EV/EBITDA
Interest
3,286
5,712
Interest/NOPBT
1.62%
2.08%